BEIJING, March 22, 2023 /PRNewswire/ — Zhihu Inc. (“Zhihu” or the “Company”) (NYSE: ZH; HKEX: 2390), a leading online content community in China, today announced its unaudited financial results for the quarter and fiscal year ended December 31, 2022.
Fourth Quarter 2022 Highlights
- Total revenues were RMB1,114.0 million (US$161.5 million) in the fourth quarter of 2022, representing a 9.3% increase from the same period of 2021.
- Net loss was RMB179.5 million (US$26.0 million) in the fourth quarter of 2022, narrowed by 53.2% from the same period in 2021.
- Adjusted net loss (non-GAAP)[1]was RMB134.1 million (US$19.4 million) in the fourth quarter of 2022, narrowed by 44.3% from the same period of 2021.
- Average monthly active users (MAUs)[2]reached 100.7 million in the fourth quarter of 2022, compared with 103.3 million in the same period of 2021.
- Average monthly subscribing members[3] reached 13.0 million in the fourth quarter of 2022, representing a 112.5% increase from the same period of 2021.
“We capped off 2022 by delivering solid operating and financial results in the fourth quarter and full year. Our total revenues in the fourth quarter recorded a 9.3% year-over-year increase. Our average MAUs for the year grew to 101.3 million with further improved user engagement and user time spent. As we continued to broaden our fulfilling content coverage, we captured the evolving needs from our massive user base for premium content. For the full year, the revenue from our vocational training business increased by more than four times, becoming another growth driver incubated by our vibrant ecosystem. At the same time, paid membership achieved strong revenue growth of 84% year over year. Moving into 2023, we will continue to stimulate user experience across our community, empower our multiple growth engines and further enhance our technical capabilities to embrace long-term growth opportunities.” said Mr. Yuan Zhou, chairman and chief executive officer of Zhihu.
Mr. Henry Sha, chief financial officer of Zhihu, added, “During the fourth quarter, our total revenues reached RMB1,114.0 million with resilient growth from both paid membership and the vocational training business, with gross margin improving to 56.4% from 47.1% a year ago. As we concentrated on our core business and strove to improve operating efficiency, we further narrowed our net loss by 53.2% year over year, with a net loss margin of 16.1%. We will continue to implement strict cost control measures and prudently evaluate rising investment opportunities as we progress through the expected ongoing economic recovery.”
Fourth Quarter 2022 Financial Results
Total revenues were RMB1,114.0 million (US$161.5 million), representing a 9.3% increase from RMB1,019.2 million in the same period of 2021.
Advertising revenue was RMB274.7 million (US$39.8 million), compared with RMB377.8 million in the same period of 2021. The decrease was primarily due to the challenging macroeconomic environment and the negative impact of the COVID-19 pandemic in certain cities in China during the period.
Paid membership revenue was RMB402.5 million (US$58.4 million), representing a 92.8% increase from RMB208.8 million in the same period of 2021. The increase was primarily attributable to the continued growth of our subscribing members, resulting from our enhancement of content attractiveness and improving user experience.
Content-commerce solutions revenue was RMB297.7 million (US$43.2 million), compared with RMB367.3 million in the same period of 2021. The decrease was primarily attributable to the negative impact of the COVID-19 pandemic and the challenging macroeconomic environment.
Vocational training revenue[4] was RMB84.6 million (US$12.3 million), representing a 281.1% increase from RMB22.2 million in the same period of 2021. The significant increase was primarily attributable to our growing and diverse online course offerings, and the revenue contributions from our recently acquired businesses in the period.
Other revenues were RMB54.5 million (US$7.9 million), representing a 26.2% increase from RMB43.2 million in the same period of 2021, primarily attributable to the increased sales of our private label products and book series.
Cost of revenues decreased by 10.0% to RMB485.4 million (US$70.4 million) from RMB539.4 million in the same period of 2021, primarily attributable to a decrease in content and operational costs, and the decrease in cloud services and bandwidth costs resulting from our improved efficiency, partially offset by the increase in payment processing costs.
Gross profit was RMB628.5 million (US$91.1 million), representing a 31.0% increase from RMB479.8 million in the same period of 2021. Gross margin increased to 56.4% in the fourth quarter of 2022 from 47.1% in the same period of 2021, primarily attributable to our optimized products and service offerings and our improved efficiency.
Total operating expenses was RMB844.8 million (US$122.5 million), compared with RMB855.1 million in the same period of 2021.
Selling and marketing expenses increased to RMB509.2 million (US$73.8 million) from RMB470.2 million in the same period of 2021. The increase was primarily attributable to our increased marketing activities to promote our products and service offerings and to strengthen Zhihu’s brand awareness.
Research and development expenses increased to RMB212.5 million (US$30.8 million) from RMB208.0 million in the same period of 2021. The increase was primarily attributable to the higher salaries and welfare expenses of research and development personnel, as well as the employee severance costs in the fourth quarter of 2022 associated with the optimization of our organizational structure.
General and administrative expenses decreased by 30.4% to RMB123.1 million (US$17.8 million) from RMB176.9 million in the same period of 2021. The decrease was primarily attributable to lower share-based compensation expenses recognized, partially offset by the increased employee severance costs associated with the optimization of our organizational structure in the period.
Loss from operations decreased by 42.4% to RMB216.3 million (US$31.4 million) from RMB375.2 million in the same period of 2021.
Adjusted loss from operations (non-GAAP)[1] decreased by 26.6% to RMB170.3 million (US$24.7 million) from RMB232.1 million in the same period of 2021.
Net loss decreased by 53.2% to RMB179.5 million (US$26.0 million) from RMB383.3 million in the same period of 2021.
Adjusted net loss (non-GAAP)[1]decreased by 44.3% to RMB134.1 million (US$19.4 million) from RMB240.8 million in the same period of 2021.
Diluted net loss per American Depositary Share (“ADS”) was RMB0.29 (US$0.04), compared with RMB0.65 in the same period of 2021.
Cash and cash equivalents, term deposits and short-term investments
As of December 31, 2022, the Company had cash and cash equivalents, term deposits and short-term investments of RMB6,261.5 million (US$907.8 million), compared with RMB7,371.7 million as of December 31, 2021.
Fiscal Year 2022 Financial Results
Total revenues were RMB3,604.9 million (US$522.7 million), representing a 21.8% increase from RMB2,959.3 million in 2021.
Advertising revenue was RMB926.3 million (US$134.3 million), compared with RMB1,160.9 million in 2021. The decrease was primarily due to the challenging macroeconomic environment in China.
Paid membership revenue was RMB1,230.8 million (US$178.5 million), representing an 84.1% increase from RMB668.5 million in 2021. The increase was primarily attributable to the continued growth of our subscribing members.
Content-commerce solutions revenue was RMB1,030.2 million (US$149.4 million), representing a 5.8% increase from RMB974.0 million in 2021.
Vocational training revenue[4] was RMB248.3 million (US$36.0 million), increasing from RMB45.8 million in 2021. The significant increase was primarily attributable to our growing and diverse online course offerings, and the revenue contributions from our recently acquired businesses in 2022.
Other revenues were RMB169.4 million (US$24.6 million), representing a 53.8% increase from RMB110.1 million in 2021. The increase was primarily attributable to the increased sales of our private label products and book series.
Cost of revenues increased by 27.9% to RMB1,796.9 million (US$260.5 million) from RMB1,405.4 million in 2021, primarily attributable to the increase in content and operational costs to enhance our content attractiveness and growing cloud services and bandwidth costs.
Gross profit increased to RMB1,808.1 million (US$262.1 million) from RMB1,553.9 million in 2021. Gross margin in 2022 was 50.2%, compared to 52.5% in 2021.
Total operating expenses increased to RMB3,411.8 million (US$494.7 million) from RMB2,944.6 million in 2021.
Selling and marketing expenses increased to RMB2,026.5 million (US$293.8 million) from RMB1,634.7 million in 2021, mainly attributable to our increased marketing activities to promote our products and service offerings and to strengthen Zhihu’s brand awareness.
Research and development expenses increased to RMB763.4 million (US$110.7 million) from with RMB619.6 million in 2021, mainly attributable to the increase in salaries and welfare expenses of research and development personnel in 2022.
General and administrative expenses decreased to RMB622.0 million (US$90.2 million), from RMB690.3 million in 2021. The decrease was primarily attributable to lower share-based compensation expenses recognized, partially offset by the increase in salaries and welfare expenses of management personnel and our expenses in relation to our listing on The Stock Exchange of Hong Kong Limited in 2022.
Loss from operations was RMB1,603.8 million (US$232.5 million), compared with RMB1,390.7 million in 2021.
Adjusted loss from operations (non-GAAP)[1]was RMB1,218.8 million (US$176.7 million), compared with RMB837.9 million in 2021.
Net loss was RMB1,578.4 million (US$228.8 million), compared with RMB1,298.9 million in 2021.
Adjusted net loss (non-GAAP)[1]was RMB1,195.9 million (US$173.4 million), compared with RMB747.1 million in 2021.
Diluted net loss per ADS was RMB2.59 (US$0.38), compared with RMB3.06 in 2021.
Share Repurchase Program
The Company announced a share repurchase program in May 2022 under which the Company may repurchase up to US$100 million of Class A ordinary shares or ADSs for a 12-month period, which was approved by shareholders at the Company’s annual general meeting held on June 10, 2022. As of December 31, 2022, 6.5 million Class A ordinary shares (including Class A ordinary shares underlying the ADSs) had been repurchased on both the New York Stock Exchange and The Stock Exchange of Hong Kong Limited under the program for a total price of US$16.7 million.
[1] Adjusted loss from operations and adjusted net loss are non-GAAP financial measures. For more information on the non-GAAP financial measures, please see the section of “Use of Non-GAAP Financial Measures” and the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
[2] MAUs refers to the sum of the number of mobile devices that launch our mobile app at least once in a given month, or mobile MAUs, and the number of logged-in users who visit our PC or mobile website at least once in a given month, after eliminating duplicates.
[3] Monthly subscribing members refers to the number of our Yan Selection (盐选) members in a specified month. Average monthly subscribing members for a period is calculated by dividing the sum of monthly subscribing members for each month during the specified period by the number of months in such period.
[4] Effective in the first quarter of 2022, the Company separately reported the revenue of its vocational training business, which was formerly included in “revenue – others,” in light of the significant growth of the revenue contribution from vocational training to the Company’s total revenues. For comparison purposes, the revenue of vocational training business and the revenue in “others” for each quarter of 2021 have been retrospectively re-classified.
Conference Call
The Company’s management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on March 22, 2023 (7:00 p.m. Beijing/Hong Kong time on March 22, 2023).
All participants wishing to join the conference call must pre-register online using the link provided below. Once the pre-registration has been completed, each participant will receive a set of dial-in numbers, a passcode, and a unique registrant ID which can be used to join the conference call. Participants may pre-register at any time, including up to and after the call start time.
Participant Online Registration: https://dpregister.com/sreg/10176364/f620171988
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.zhihu.com.
About Zhihu Inc.
Zhihu Inc. (NYSE: ZH; HKEX: 2390), the operator of Zhihu, a leading online content community in China where people come to find solutions, make decisions, seek inspiration, and have fun. We have been dedicated to expanding our content and service offerings to enable our users to explore and enjoy “fulfilling content” (有获得感的內容) that broadens horizons, provides solutions, and resonates with minds. Since the initial launch in 2010, we have grown from a Q&A community into one of the top five comprehensive online content communities and the largest Q&A-inspired online content community in China, both in terms of average mobile MAUs and revenue in 2019, 2020, and 2021, according to CIC. For more information, please visit https://ir.zhihu.com.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses non-GAAP financial measures, such as adjusted loss from operations and adjusted net loss, to supplement the review and assessment of its operating performance. The Company defines non-GAAP financial measures by excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisitions and the tax effects of the non-GAAP adjustments, which are non-cash expenses. The Company believes that the non-GAAP measures facilitate comparisons of operating performance from period to period and company to company by adjusting for potential impacts of items, which the Company’s management considers to be indicative of its operating performance. The Company believes that the non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s consolidated results of operations in the same manner as it helps the Company’s management.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The presentation of the non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. The use of the non-GAAP measures has limitations as an analytical tool, and investors should not consider it in isolation from, or as a substitute for analysis of, our results of operations or financial condition as reported under U.S. GAAP. For more information on the non-GAAP financial measures, please see the tables captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain Renminbi amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at a rate of RMB6.8972 to US$1.00, the exchange rate in effect as of December 30, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
Zhihu Inc.
Email: ir@zhihu.com
Piacente Financial Communications
Helen Wu
Tel: +86-10-6508-0677
Email: zhihu@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Phone: +1-212-481-2050
Email: zhihu@tpg-ir.com
ZHIHU INC. |
|||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
|||||||||||||
For the Three Months Ended |
For the Year Ended |
||||||||||||
December 31, 2021 |
September 30, 2022 |
December 31, 2022 |
December 31, 2021 |
December 31, 2022 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Revenues: |
|||||||||||||
Advertising |
377,812 |
196,689 |
274,693 |
39,827 |
1,160,886 |
926,296 |
134,300 |
||||||
Paid membership |
208,756 |
335,435 |
402,531 |
58,362 |
668,507 |
1,230,804 |
178,450 |
||||||
Content-commerce solutions |
367,295 |
265,249 |
297,694 |
43,162 |
973,986 |
1,030,184 |
149,363 |
||||||
Vocational Training |
22,197 |
78,004 |
84,591 |
12,265 |
45,823 |
248,266 |
35,995 |
||||||
Others |
43,160 |
36,334 |
54,456 |
7,895 |
110,122 |
169,369 |
24,556 |
||||||
Total revenues |
1,019,220 |
911,711 |
1,113,965 |
161,511 |
2,959,324 |
3,604,919 |
522,664 |
||||||
Cost of revenues |
(539,392) |
(467,327) |
(485,442) |
(70,382) |
(1,405,423) |
(1,796,867) |
(260,521) |
||||||
Gross profit |
479,828 |
444,384 |
628,523 |
91,129 |
1,553,901 |
1,808,052 |
262,143 |
||||||
Selling and marketing expenses |
(470,175) |
(478,279) |
(509,229) |
(73,831) |
(1,634,733) |
(2,026,468) |
(293,810) |
||||||
Research and development |
(208,006) |
(160,760) |
(212,495) |
(30,809) |
(619,585) |
(763,362) |
(110,677) |
||||||
General and administrative |
(176,881) |
(83,944) |
(123,107) |
(17,849) |
(690,292) |
(621,973) |
(90,178) |
||||||
Total operating expenses |
(855,062) |
(722,983) |
(844,831) |
(122,489) |
(2,944,610) |
(3,411,803) |
(494,665) |
||||||
Loss from operations |
(375,234) |
(278,599) |
(216,308) |
(31,360) |
(1,390,709) |
(1,603,751) |
(232,522) |
||||||
Other income/(expenses): |
|||||||||||||
Investment income |
22,107 |
23,138 |
5,922 |
859 |
59,177 |
70,380 |
10,204 |
||||||
Interest income |
9,877 |
14,598 |
33,671 |
4,882 |
31,305 |
68,104 |
9,874 |
||||||
Fair value change of financial |
6,100 |
(79,322) |
(4,619) |
(670) |
27,846 |
(176,685) |
(25,617) |
||||||
Exchange (losses)/gains |
(30,154) |
28,302 |
(1,524) |
(221) |
(16,665) |
71,749 |
10,403 |
||||||
Others, net |
(12,964) |
(3,047) |
6,099 |
884 |
(4,391) |
5,983 |
867 |
||||||
Loss before income tax |
(380,268) |
(294,930) |
(176,759) |
(25,626) |
(1,293,437) |
(1,564,220) |
(226,791) |
||||||
Income tax expense |
(3,023) |
(2,655) |
(2,755) |
(399) |
(5,443) |
(14,183) |
(2,056) |
||||||
Net loss |
(383,291) |
(297,585) |
(179,514) |
(26,025) |
(1,298,880) |
(1,578,403) |
(228,847) |
||||||
Net income attributable to |
– |
(2,590) |
(164) |
(24) |
– |
(2,754) |
(399) |
||||||
Accretions of convertible |
– |
– |
– |
– |
(170,585) |
– |
– |
||||||
Net loss attributable to Zhihu |
(383,291) |
(300,175) |
(179,678) |
(26,049) |
(1,469,465) |
(1,581,157) |
(229,246) |
||||||
Net loss per share |
|||||||||||||
Basic |
(1.29) |
(0.98) |
(0.59) |
(0.09) |
(6.12) |
(5.19) |
(0.75) |
||||||
Diluted |
(1.29) |
(0.98) |
(0.59) |
(0.09) |
(6.12) |
(5.19) |
(0.75) |
||||||
Net loss per ADS (Two ADSs |
|||||||||||||
Basic |
(0.65) |
(0.49) |
(0.29) |
(0.04) |
(3.06) |
(2.59) |
(0.38) |
||||||
Diluted |
(0.65) |
(0.49) |
(0.29) |
(0.04) |
(3.06) |
(2.59) |
(0.38) |
||||||
Weighted average number of |
|||||||||||||
Basic |
296,870,566 |
306,621,507 |
304,665,906 |
304,665,906 |
240,174,108 |
304,836,318 |
304,836,318 |
||||||
Diluted |
296,870,566 |
306,621,507 |
304,665,906 |
304,665,906 |
240,174,108 |
304,836,318 |
304,836,318 |
||||||
ZHIHU INC. |
|||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED) |
|||||||||||||
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
|||||||||||||
For the Three Months Ended |
For the Year Ended |
||||||||||||
December 31, 2021 |
September 30, 2022 |
December 31, 2022 |
December 31, 2021 |
December 31, 2022 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Share-based compensation |
|||||||||||||
Cost of revenues |
8,865 |
(411) |
3,663 |
531 |
18,973 |
11,861 |
1,720 |
||||||
Selling and marketing |
10,419 |
6,647 |
5,019 |
728 |
31,947 |
24,334 |
3,528 |
||||||
Research and development |
25,514 |
16,608 |
15,831 |
2,295 |
57,595 |
62,503 |
9,062 |
||||||
General and administrative |
95,904 |
22,002 |
18,032 |
2,614 |
439,950 |
275,197 |
39,900 |
ZHIHU INC. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(All amounts in thousands) |
|||||
As of December 31, 2021 |
As of December 31, 2022 |
||||
RMB |
RMB |
US$ |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
2,157,161 |
4,525,852 |
656,187 |
||
Term deposits |
2,815,509 |
948,390 |
137,504 |
||
Short-term investments |
2,239,596 |
787,259 |
114,142 |
||
Trade receivables |
831,628 |
834,251 |
120,955 |
||
Amounts due from related parties |
18,196 |
24,798 |
3,595 |
||
Prepayments and other current assets |
272,075 |
199,249 |
28,889 |
||
Total current assets |
8,334,165 |
7,319,799 |
1,061,272 |
||
Non-current assets: |
|||||
Property and equipment, net |
9,865 |
7,290 |
1,057 |
||
Intangible assets, net |
68,308 |
80,237 |
11,633 |
||
Goodwill |
73,663 |
126,344 |
18,318 |
||
Long-term investments |
19,127 |
– |
– |
||
Term deposits |
159,393 |
– |
– |
||
Right-of-use assets |
126,512 |
100,119 |
14,516 |
||
Other non-current assets |
14,132 |
22,450 |
3,255 |
||
Total non-current assets |
471,000 |
336,440 |
48,779 |
||
Total assets |
8,805,165 |
7,656,239 |
1,110,051 |
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|||||
Current liabilities |
|||||
Accounts payable and accrued liabilities |
1,026,534 |
916,112 |
132,824 |
||
Salary and welfare payables |
313,676 |
283,546 |
41,110 |
||
Taxes payables |
66,184 |
25,975 |
3,766 |
||
Contract liabilities |
239,757 |
355,626 |
51,561 |
||
Amounts due to related parties |
83,591 |
24,861 |
3,605 |
||
Short term lease liabilities |
40,525 |
53,190 |
7,712 |
||
Other current liabilities |
127,447 |
165,531 |
24,000 |
||
Total current liabilities |
1,897,714 |
1,824,841 |
264,578 |
||
Non-current liabilities |
|||||
Long term lease liabilities |
82,133 |
43,367 |
6,288 |
||
Deferred tax liabilities |
14,030 |
11,630 |
1,686 |
||
Other non-current liabilities |
73,139 |
82,133 |
11,908 |
||
Total non-current liabilities |
169,302 |
137,130 |
19,882 |
||
Total liabilities |
2,067,016 |
1,961,971 |
284,460 |
||
Total Zhihu Inc.’s shareholders’ equity |
6,730,654 |
5,653,696 |
819,709 |
||
Noncontrolling interests |
7,495 |
40,572 |
5,882 |
||
Total shareholders’ equity |
6,738,149 |
5,694,268 |
825,591 |
||
Total liabilities and shareholders’ equity |
8,805,165 |
7,656,239 |
1,110,051 |
ZHIHU INC. |
|||||||||||||
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
|||||||||||||
(All amounts in thousands) |
|||||||||||||
For the Three Months Ended |
For the Year Ended |
||||||||||||
December 31, 2021 |
September 30, 2022 |
December 31, 2022 |
December 31, 2021 |
December 31, 2022 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Loss from operations |
(375,234) |
(278,599) |
(216,308) |
(31,360) |
(1,390,709) |
(1,603,751) |
(232,522) |
||||||
Add: |
|||||||||||||
Share-based compensation |
140,702 |
44,846 |
42,545 |
6,168 |
548,465 |
373,895 |
54,210 |
||||||
Amortization of intangible |
2,400 |
2,763 |
3,490 |
506 |
4,380 |
11,053 |
1,603 |
||||||
Adjusted loss from |
(232,132) |
(230,990) |
(170,273) |
(24,686) |
(837,864) |
(1,218,803) |
(176,709) |
||||||
Net loss |
(383,291) |
(297,585) |
(179,514) |
(26,025) |
(1,298,880) |
(1,578,403) |
(228,847) |
||||||
Add: |
|||||||||||||
Share-based compensation |
140,702 |
44,846 |
42,545 |
6,168 |
548,465 |
373,895 |
54,210 |
||||||
Amortization of intangible |
2,400 |
2,763 |
3,490 |
506 |
4,380 |
11,053 |
1,603 |
||||||
Tax effects on non-GAAP |
(600) |
(600) |
(600) |
(87) |
(1,095) |
(2,400) |
(348) |
||||||
Adjusted net loss |
(240,789) |
(250,576) |
(134,079) |
(19,438) |
(747,130) |
(1,195,855) |
(173,382) |